8 8:@0.057143:0.981085:0.066834:0.981085:0.066834:0.965370:0.057143:0.965370:0.000000:0.000000:0.000000 I LE MAGAZINE DE TONNERREMAGAZINE DE TONNERRE:@0.100000:0.979587:0.313587:0.979587:0.313587:0.968355:0.100000:0.968355:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 I LE :@0.100000:0.979587:0.131636:0.979587:0.131636:0.968355:0.100000:0.968355:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Économie:@0.057143:0.085227:0.247643:0.085227:0.247643:0.051531:0.057143:0.051531:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Comme pour les entreprises, une collectivité locale dispose d’un bilan.:@0.057143:0.859112:0.736048:0.859112:0.736048:0.842264:0.057143:0.842264:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Au 31 décembre 2023, la valeur comptable du patrimoine de la ville de Tonnerre s’élevait à plus de :@0.057143:0.879446:0.771381:0.879446:0.771381:0.863732:0.057143:0.863732:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 63,365 millions d’€:@0.772470:0.878217:0.910234:0.878217:0.910234:0.865581:0.772470:0.865581:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 , son :@0.909856:0.879446:0.947019:0.879446:0.947019:0.863732:0.909856:0.863732:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 financement étant assuré par des ressources propres d’origine externe ou interne, des provisions et des dettes dont l’essentiel :@0.057143:0.896080:0.947025:0.896080:0.947025:0.880366:0.057143:0.880366:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 est représenté par les emprunts souscrits auprès du secteur bancaire (:@0.057143:0.912714:0.545820:0.912714:0.545820:0.897000:0.057143:0.897000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 4,794:@0.545442:0.911485:0.583391:0.911485:0.583391:0.898849:0.545442:0.898849:0.000000:0.000000:0.000000:0.000000:0.000000 millions d’€).:@0.583013:0.912714:0.676539:0.912714:0.676539:0.897000:0.583013:0.897000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Les dettes non financières exigibles ont toutes été réglées durant les premiers jours de l’année 2024, :@0.057143:0.932716:0.749446:0.932716:0.749446:0.917001:0.057143:0.917001:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 le délai global de paiement :@0.748491:0.931486:0.947001:0.931486:0.947001:0.918851:0.748491:0.918851:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 des fournisseurs de la commune étant inférieur à 20 jours.:@0.057143:0.948120:0.478359:0.948120:0.478359:0.935485:0.057143:0.935485:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Le résultat de l’exercice ou encore le solde entre les recettes et les dépenses de fonctionnement est influencé par des opérations :@0.057143:0.454339:0.947030:0.454339:0.947030:0.438624:0.057143:0.438624:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 exceptionnelles (en :@0.057143:0.470973:0.196691:0.470973:0.196691:0.455258:0.057143:0.455258:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 2018:@0.196570:0.469743:0.230120:0.469743:0.230120:0.457107:0.196570:0.457107:0.000000:0.000000:0.000000:0.000000 et :@0.229742:0.470973:0.251906:0.470973:0.251906:0.455258:0.229742:0.455258:0.000000:0.000000:0.000000:0.000000 2019:@0.251785:0.469743:0.285077:0.469743:0.285077:0.457107:0.251785:0.457107:0.000000:0.000000:0.000000:0.000000 : transfert de budgets annexes, en :@0.284699:0.470973:0.528704:0.470973:0.528704:0.455258:0.284699:0.455258:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 2021:@0.528583:0.469743:0.561422:0.469743:0.561422:0.457107:0.528583:0.457107:0.000000:0.000000:0.000000:0.000000 : legs Gillot, en :@0.561044:0.470973:0.668873:0.470973:0.668873:0.455258:0.561044:0.455258:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 2022:@0.668752:0.469743:0.704735:0.469743:0.704735:0.457107:0.668752:0.457107:0.000000:0.000000:0.000000:0.000000 : crise énergétique, :@0.704357:0.470973:0.843754:0.470973:0.843754:0.455258:0.704357:0.455258:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 en 2023:@0.843634:0.469743:0.901827:0.469743:0.901827:0.457107:0.843634:0.457107:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 : aide :@0.901449:0.470973:0.946897:0.470973:0.946897:0.455258:0.901449:0.455258:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 accordée par l’État en atténuation de l’augmentation des charges de l’année précédente).:@0.057143:0.487607:0.685866:0.487607:0.685866:0.471892:0.057143:0.471892:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Hors ces opérations, ce résultat évolue de manière positive et permet à l’équipe municipale de ne pas augmenter les taux :@0.057143:0.506379:0.947080:0.506379:0.947080:0.493743:0.057143:0.493743:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 de la fiscalité locale tout en assurant le financement des investissements et une amélioration du fonds de roulement.:@0.057143:0.523013:0.905077:0.523013:0.905077:0.510377:0.057143:0.510377:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 CA 2018:@0.200308:0.722248:0.246122:0.722248:0.246122:0.712421:0.200308:0.712421:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 DETTE TOTALE:@0.182140:0.741472:0.266971:0.741472:0.266971:0.731644:0.182140:0.731644:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 ENCOURS BUDGET PRINCIPAL:@0.292853:0.741472:0.469042:0.741472:0.469042:0.731644:0.292853:0.731644:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 4 000 000,00 €:@0.068780:0.712146:0.158327:0.712146:0.158327:0.702318:0.068780:0.702318:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 6 000 000,00 €:@0.068216:0.644806:0.158327:0.644806:0.158327:0.634978:0.068216:0.634978:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 5 000 000,00 €:@0.068698:0.678472:0.158327:0.678472:0.158327:0.668644:0.068698:0.668644:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 7 000 000,00 €:@0.068851:0.611132:0.158327:0.611132:0.158327:0.601304:0.068851:0.601304:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 4 500 000,00 €:@0.070062:0.695309:0.158327:0.695309:0.158327:0.685481:0.070062:0.685481:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 6 500 000,00 €:@0.069498:0.627969:0.158327:0.627969:0.158327:0.618141:0.069498:0.618141:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 5 500 000,00 €:@0.069980:0.661635:0.158327:0.661635:0.158327:0.651807:0.069980:0.651807:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 7 500 000,00 €:@0.070133:0.594295:0.158327:0.594295:0.158327:0.584467:0.070133:0.584467:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 CA 2020:@0.420194:0.722240:0.469065:0.722240:0.469065:0.712412:0.420194:0.712412:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 CA 2022:@0.642208:0.722240:0.689916:0.722240:0.689916:0.712412:0.642208:0.712412:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 CA 2024:@0.863741:0.722240:0.911248:0.722240:0.911248:0.712412:0.863741:0.712412:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 ÉVOLUTION DE LA DETTE:@0.426767:0.584192:0.573229:0.584192:0.573229:0.574364:0.426767:0.574364:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 CA 2019:@0.311115:0.722240:0.356729:0.722240:0.356729:0.712412:0.311115:0.712412:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 CA 2021:@0.532718:0.722240:0.577979:0.722240:0.577979:0.712412:0.532718:0.712412:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 CA 2023:@0.752992:0.722240:0.800570:0.722240:0.800570:0.712412:0.752992:0.712412:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 L’écart entre la dette totale (5 531 000€) et celle du budget principal (4 523 021€) s’explique, principalement, par le solde des :@0.057143:0.771826:0.947135:0.771826:0.947135:0.756111:0.057143:0.756111:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 emprunts effectués pour financer la ZA des OVIS.:@0.057143:0.788460:0.401600:0.788460:0.401600:0.772745:0.057143:0.772745:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Au 31-12-2018, l’encours de la dette sur ce budget annexe s’élevait à :@0.057143:0.805094:0.532212:0.805094:0.532212:0.789379:0.057143:0.789379:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 1 555 298 €.:@0.532272:0.803864:0.617498:0.803864:0.617498:0.791229:0.532272:0.791229:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Au 31-12-2024, l’encours s’établira à 686 199€, :@0.617120:0.805094:0.946956:0.805094:0.946956:0.789379:0.617120:0.789379:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 du fait d’une subvention d’équilibre de :@0.057143:0.821728:0.331221:0.821728:0.331221:0.806013:0.057143:0.806013:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 150 000 €:@0.330843:0.820498:0.403732:0.820498:0.403732:0.807863:0.330843:0.807863:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 versée chaque année par le budget principal.:@0.403354:0.821728:0.724300:0.821728:0.724300:0.806013:0.403354:0.806013:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Comment évolue l’endettement de la commune ?:@0.057143:0.564499:0.541234:0.564499:0.541234:0.547651:0.057143:0.547651:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Budget de la :@0.057143:0.158210:0.417833:0.158210:0.417833:0.098844:0.057143:0.098844:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 ville de Tonnerre:@0.057143:0.196334:0.512075:0.196334:0.512075:0.148599:0.057143:0.148599:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 7 098 434 €:@0.190501:0.598627:0.255929:0.598627:0.255929:0.588799:0.190501:0.588799:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 6 923 602 €:@0.300791:0.609452:0.367066:0.609452:0.367066:0.599625:0.300791:0.599625:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 6 649 794 €:@0.412186:0.616187:0.477109:0.616187:0.477109:0.606359:0.412186:0.606359:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 6 462 925 €:@0.522899:0.625059:0.587822:0.625059:0.587822:0.615231:0.522899:0.615231:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 6 188 694 €:@0.634224:0.633141:0.697924:0.633141:0.697924:0.623313:0.634224:0.623313:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 5 846 191 €:@0.746678:0.641056:0.806897:0.641056:0.806897:0.631228:0.746678:0.631228:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 5 531 459 €:@0.856815:0.650818:0.918198:0.650818:0.918198:0.640990:0.856815:0.640990:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 4 523 021 €:@0.856286:0.687302:0.918716:0.687302:0.918716:0.677474:0.856286:0.677474:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 4 781 682 €:@0.745432:0.678888:0.808144:0.678888:0.808144:0.669060:0.745432:0.669060:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 4 979 774 €:@0.634365:0.673841:0.697783:0.673841:0.697783:0.664013:0.634365:0.664013:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 5 297 402 €:@0.522817:0.663739:0.587905:0.663739:0.587905:0.653911:0.522817:0.653911:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 5 352 272 €:@0.412880:0.658692:0.476403:0.658692:0.476403:0.648864:0.412880:0.648864:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 5 458 021 €:@0.302425:0.654484:0.365420:0.654484:0.365420:0.644657:0.302425:0.644657:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 5 520 852 €:@0.190442:0.649138:0.255964:0.649138:0.255964:0.639310:0.190442:0.639310:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Pascal Lenoir:@0.204762:0.234059:0.353563:0.234059:0.353563:0.214403:0.204762:0.214403:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Adjoint aux finances:@0.204762:0.253361:0.385836:0.253361:0.385836:0.237917:0.204762:0.237917:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 de la ville:@0.204762:0.269994:0.287196:0.269994:0.287196:0.254550:0.204762:0.254550:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Comment évolue le résultat du budget principal de la ville de Tonnerre ?:@0.057143:0.320391:0.753647:0.320391:0.753647:0.303543:0.057143:0.303543:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 RÉSULTAT - AFFECTATION - REPORT À NOUVEAU:@0.061905:0.342910:0.298901:0.342910:0.298901:0.335068:0.061905:0.335068:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 COMPTES DE RÉSULTAT:@0.582534:0.342910:0.704140:0.342910:0.704140:0.335068:0.582534:0.335068:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 2018:@0.382005:0.354861:0.405460:0.354861:0.405460:0.347020:0.382005:0.347020:0.000000:0.000000:0.000000:0.000000 2019:@0.481861:0.354861:0.505296:0.354861:0.505296:0.347020:0.481861:0.347020:0.000000:0.000000:0.000000:0.000000 2020:@0.580296:0.354861:0.606543:0.354861:0.606543:0.347020:0.580296:0.347020:0.000000:0.000000:0.000000:0.000000 2021:@0.681715:0.354861:0.704817:0.354861:0.704817:0.347020:0.681715:0.347020:0.000000:0.000000:0.000000:0.000000 2022:@0.780533:0.354861:0.805691:0.354861:0.805691:0.347020:0.780533:0.347020:0.000000:0.000000:0.000000:0.000000 2023:@0.880369:0.354861:0.905537:0.354861:0.905537:0.347020:0.880369:0.347020:0.000000:0.000000:0.000000:0.000000 RÉSULTAT D'EXPLOITATION REPORTÉ:@0.061925:0.365917:0.246830:0.365917:0.246830:0.357493:0.061925:0.357493:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 960 092,36 €:@0.360435:0.365917:0.427070:0.365917:0.427070:0.357493:0.360435:0.357493:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 -207 886,41 €:@0.459717:0.365917:0.527479:0.365917:0.527479:0.357493:0.459717:0.357493:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 0,00 €:@0.576406:0.365917:0.610474:0.365917:0.610474:0.357493:0.576406:0.357493:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 347 125,08 €:@0.662211:0.365917:0.724360:0.365917:0.724360:0.357493:0.662211:0.357493:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 625 403,40 €:@0.760495:0.365917:0.825769:0.365917:0.825769:0.357493:0.760495:0.357493:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 478 632,53 €:@0.861248:0.365917:0.924698:0.365917:0.924698:0.357493:0.861248:0.357493:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 RÉSULTAT DE L'EXERCICE:@0.061945:0.377869:0.187240:0.377869:0.187240:0.369445:0.061945:0.369445:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 413 697,25 €:@0.363116:0.377869:0.424419:0.377869:0.424419:0.369445:0.363116:0.369445:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 932 723,84 €:@0.461773:0.377869:0.525444:0.377869:0.525444:0.369445:0.461773:0.369445:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 427 590,44 €:@0.561468:0.377869:0.625442:0.377869:0.625442:0.369445:0.561468:0.369445:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 1 117 575,09 €:@0.660014:0.377869:0.726578:0.377869:0.726578:0.369445:0.660014:0.369445:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 532 686,11 €:@0.763035:0.377869:0.823249:0.377869:0.823249:0.369445:0.763035:0.369445:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 1 406 845,16 €:@0.858144:0.377869:0.927822:0.377869:0.927822:0.369445:0.858144:0.369445:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 CUMUL:@0.061955:0.389821:0.099460:0.389821:0.099460:0.381397:0.061955:0.381397:0.000000:0.000000:0.000000:0.000000:0.000000 1 373 789,61 €:@0.359568:0.389821:0.427997:0.389821:0.427997:0.381397:0.359568:0.381397:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 724 857,43 €:@0.462136:0.389821:0.525112:0.389821:0.525112:0.381397:0.462136:0.381397:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 427 590,44 €:@0.561478:0.389821:0.625452:0.389821:0.625452:0.381397:0.561478:0.381397:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 1 464 700,17 €:@0.658542:0.389821:0.728070:0.389821:0.728070:0.381397:0.658542:0.381397:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 1 158 089,51 €:@0.759164:0.389821:0.827140:0.389821:0.827140:0.381397:0.759164:0.381397:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 1 885 477,69 €:@0.857589:0.389821:0.928406:0.389821:0.928406:0.381397:0.857589:0.381397:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 FINANCEMENT DES INVESTISSEMENTS:@0.061965:0.401772:0.256799:0.401772:0.256799:0.393348:0.061965:0.393348:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 -1 293 997,81 €:@0.356998:0.401772:0.430587:0.401772:0.430587:0.393348:0.356998:0.393348:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 -724 857,43 €:@0.459848:0.401772:0.527430:0.401772:0.527430:0.393348:0.459848:0.393348:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 -80 465,36 €:@0.561438:0.401772:0.625532:0.401772:0.625532:0.393348:0.561438:0.393348:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 -839 296,77 €:@0.658764:0.401772:0.727898:0.401772:0.727898:0.393348:0.658764:0.393348:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 -679 456,98 €:@0.758419:0.401772:0.827936:0.401772:0.827936:0.393348:0.758419:0.393348:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 -1 083 061,57 €:@0.855574:0.401772:0.930463:0.401772:0.930463:0.393348:0.855574:0.393348:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 INTÉGRATION DES DÉFICITS:@0.061985:0.413724:0.201514:0.413724:0.201514:0.405300:0.061985:0.405300:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 -287 658,21 €:@0.360334:0.413724:0.427292:0.413724:0.427292:0.405300:0.360334:0.405300:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 REPORT À NOUVEAU:@0.061985:0.425676:0.167031:0.425676:0.167031:0.417252:0.061985:0.417252:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 -207 866,41 €:@0.360455:0.426491:0.427161:0.426491:0.427161:0.418685:0.360455:0.418685:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 0,00 €:@0.476660:0.426491:0.510628:0.426491:0.510628:0.418685:0.476660:0.418685:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 347 125,08 €:@0.562264:0.426491:0.624706:0.426491:0.624706:0.418685:0.562264:0.418685:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 625 403,40 €:@0.660346:0.426491:0.726316:0.426491:0.726316:0.418685:0.660346:0.418685:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 478 632,53 €:@0.761261:0.426491:0.825094:0.426491:0.825094:0.418685:0.761261:0.418685:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 802 416,12 €:@0.862720:0.426491:0.923317:0.426491:0.923317:0.418685:0.862720:0.418685:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000