25 ROD2 14 en date du 10 février 2025 :@0.614107:0.047310:0.885221:0.047310:0.885221:0.034214:0.614107:0.034214:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
COMMUNE DE TONNERRE :@0.662484:0.064140:0.885473:0.064140:0.885473:0.050255:0.662484:0.050255:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
42:@0.489905:0.966448:0.510062:0.966448:0.510062:0.950670:0.489905:0.950670:0.000000:0.000000
Annexe n° 2. Tableaux de situation financière rétrospective :@0.224585:0.118942:0.781059:0.118942:0.781059:0.101901:0.224585:0.101901:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
en €:@0.241480:0.201168:0.264583:0.201168:0.264583:0.188223:0.241480:0.188223:0.000000:0.000000:0.000000:0.000000
2018:@0.433975:0.205458:0.459328:0.205458:0.459328:0.193507:0.433975:0.193507:0.000000:0.000000:0.000000:0.000000
2019:@0.528379:0.205458:0.553732:0.205458:0.553732:0.193507:0.528379:0.193507:0.000000:0.000000:0.000000:0.000000
2020:@0.618230:0.205458:0.643583:0.205458:0.643583:0.193507:0.618230:0.193507:0.000000:0.000000:0.000000:0.000000
2021:@0.703466:0.205458:0.728819:0.205458:0.728819:0.193507:0.703466:0.193507:0.000000:0.000000:0.000000:0.000000
2022:@0.788714:0.205458:0.814067:0.205458:0.814067:0.193507:0.788714:0.193507:0.000000:0.000000:0.000000:0.000000
2023:@0.873950:0.205458:0.899303:0.205458:0.899303:0.193507:0.873950:0.193507:0.000000:0.000000:0.000000:0.000000
Ressources fiscales propres (nettes des restitutions):@0.108572:0.223309:0.376489:0.223309:0.376489:0.211358:0.108572:0.211358:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 115 867:@0.441300:0.223309:0.491320:0.223309:0.491320:0.211358:0.441300:0.211358:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 103 896:@0.535729:0.223309:0.585749:0.223309:0.585749:0.211358:0.535729:0.211358:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 095 764:@0.620977:0.223309:0.670997:0.223309:0.670997:0.211358:0.620977:0.211358:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 161 356:@0.706213:0.223309:0.756233:0.223309:0.756233:0.211358:0.706213:0.211358:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 241 658:@0.791461:0.223309:0.841481:0.223309:0.841481:0.211358:0.791461:0.211358:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 466 606:@0.876697:0.223309:0.926717:0.223309:0.926717:0.211358:0.876697:0.211358:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
 + Fiscalité reversée :@0.108572:0.244711:0.212227:0.244711:0.212227:0.232760:0.108572:0.232760:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
378 444:@0.450480:0.244711:0.491356:0.244711:0.491356:0.232760:0.450480:0.232760:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
376 529:@0.544885:0.244711:0.585760:0.244711:0.585760:0.232760:0.544885:0.232760:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
376 904:@0.630133:0.244711:0.671008:0.244711:0.671008:0.232760:0.630133:0.232760:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
453 820:@0.715369:0.244711:0.756244:0.244711:0.756244:0.232760:0.715369:0.232760:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
459 264:@0.800617:0.244711:0.841492:0.244711:0.841492:0.232760:0.800617:0.232760:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
464 637:@0.885877:0.244711:0.926753:0.244711:0.926753:0.232760:0.885877:0.232760:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
= Fiscalité totale (nette):@0.108572:0.266126:0.224699:0.266126:0.224699:0.254174:0.108572:0.254174:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 494 311:@0.441300:0.266126:0.491320:0.266126:0.491320:0.254174:0.441300:0.254174:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 480 426:@0.535729:0.266126:0.585749:0.266126:0.585749:0.254174:0.535729:0.254174:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 472 668:@0.620977:0.266126:0.670997:0.266126:0.670997:0.254174:0.620977:0.254174:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 615 176:@0.706213:0.266126:0.756233:0.266126:0.756233:0.254174:0.706213:0.254174:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 700 922:@0.791461:0.266126:0.841481:0.266126:0.841481:0.254174:0.791461:0.254174:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 931 243:@0.876697:0.266126:0.926717:0.266126:0.926717:0.254174:0.876697:0.254174:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
 + Ressources d'exploitation (dont produits exceptionnels :@0.108572:0.284855:0.397841:0.284855:0.397841:0.272904:0.108572:0.272904:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
réels*):@0.108572:0.299143:0.142407:0.299143:0.142407:0.287192:0.108572:0.287192:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
562 572:@0.450480:0.291982:0.491356:0.291982:0.491356:0.280030:0.450480:0.280030:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
865 894:@0.544885:0.291982:0.585760:0.291982:0.585760:0.280030:0.544885:0.280030:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
353 651:@0.630133:0.291982:0.671008:0.291982:0.671008:0.280030:0.630133:0.280030:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
690 698:@0.715369:0.291982:0.756244:0.291982:0.756244:0.280030:0.715369:0.280030:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
447 660:@0.800617:0.291982:0.841492:0.291982:0.841492:0.280030:0.800617:0.280030:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
660 972:@0.885877:0.291982:0.926753:0.291982:0.926753:0.280030:0.885877:0.280030:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
 + Ressources institutionnelles (dotations et :@0.108572:0.315177:0.332892:0.315177:0.332892:0.303226:0.108572:0.303226:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
participations):@0.108572:0.329453:0.179901:0.329453:0.179901:0.317502:0.108572:0.317502:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 741 285:@0.441300:0.322327:0.491320:0.322327:0.491320:0.310376:0.441300:0.310376:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 819 092:@0.535729:0.322327:0.585749:0.322327:0.585749:0.310376:0.535729:0.310376:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 766 218:@0.620977:0.322327:0.670997:0.322327:0.670997:0.310376:0.620977:0.310376:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 656 786:@0.706213:0.322327:0.756233:0.322327:0.756233:0.310376:0.706213:0.310376:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 683 798:@0.791461:0.322327:0.841481:0.322327:0.841481:0.310376:0.791461:0.310376:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 969 199:@0.876697:0.322327:0.926717:0.322327:0.926717:0.310376:0.876697:0.310376:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
 + Production immobilisée, travaux en régie:@0.108572:0.348195:0.324100:0.348195:0.324100:0.336243:0.108572:0.336243:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
0:@0.485310:0.348195:0.491436:0.348195:0.491436:0.336243:0.485310:0.336243:0.000000
40 224:@0.551294:0.348195:0.585768:0.348195:0.585768:0.336243:0.551294:0.336243:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
0:@0.664950:0.348195:0.671076:0.348195:0.671076:0.336243:0.664950:0.336243:0.000000
0:@0.750222:0.348195:0.756348:0.348195:0.756348:0.336243:0.750222:0.336243:0.000000
44 218:@0.807050:0.348195:0.841525:0.348195:0.841525:0.336243:0.807050:0.336243:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
187 440:@0.885877:0.348195:0.926753:0.348195:0.926753:0.336243:0.885877:0.336243:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
= Produits de gestion (A):@0.108572:0.369784:0.250698:0.369784:0.250698:0.356840:0.108572:0.356839:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
5 798 168:@0.441300:0.369597:0.491320:0.369597:0.491320:0.357646:0.441300:0.357646:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
6 205 636:@0.535729:0.369597:0.585749:0.369597:0.585749:0.357646:0.535729:0.357646:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
5 592 537:@0.620977:0.369597:0.670997:0.369597:0.670997:0.357646:0.620977:0.357646:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
5 962 661:@0.706213:0.369597:0.756233:0.369597:0.756233:0.357646:0.706213:0.357646:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
5 876 598:@0.791461:0.369597:0.841481:0.369597:0.841481:0.357646:0.791461:0.357646:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
6 748 854:@0.876697:0.369597:0.926717:0.369597:0.926717:0.357646:0.876697:0.357646:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Charges à caractère général:@0.108572:0.391035:0.251857:0.391035:0.251857:0.379084:0.108572:0.379084:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 286 710:@0.441300:0.391035:0.491320:0.391035:0.491320:0.379084:0.441300:0.379084:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 240 557:@0.535729:0.391035:0.585749:0.391035:0.585749:0.379084:0.535729:0.379084:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 365 565:@0.620977:0.391035:0.670997:0.391035:0.670997:0.379084:0.620977:0.379084:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 286 824:@0.706213:0.391035:0.756233:0.391035:0.756233:0.379084:0.706213:0.379084:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 583 675:@0.791461:0.391035:0.841481:0.391035:0.841481:0.379084:0.791461:0.379084:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 316 351:@0.876697:0.391035:0.926717:0.391035:0.926717:0.379084:0.876697:0.379084:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
 + Charges de personnel:@0.108572:0.412449:0.233568:0.412449:0.233568:0.400498:0.108572:0.400498:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 649 560:@0.441300:0.412449:0.491320:0.412449:0.491320:0.400498:0.441300:0.400498:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 675 199:@0.535729:0.412449:0.585749:0.412449:0.585749:0.400498:0.535729:0.400498:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 539 917:@0.620977:0.412449:0.670997:0.412449:0.670997:0.400498:0.620977:0.400498:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 293 589:@0.706213:0.412449:0.756233:0.412449:0.756233:0.400498:0.706213:0.400498:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 451 100:@0.791461:0.412449:0.841481:0.412449:0.841481:0.400498:0.791461:0.400498:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 508 469:@0.876697:0.412449:0.926717:0.412449:0.926717:0.400498:0.876697:0.400498:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
 + Subventions de fonctionnement (dont subventions :@0.108572:0.431179:0.374109:0.431179:0.374109:0.419228:0.108572:0.419228:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
exceptionnelles*):@0.108572:0.445467:0.195436:0.445467:0.195436:0.433516:0.108572:0.433516:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
446 321:@0.450480:0.438305:0.491356:0.438305:0.491356:0.426354:0.450480:0.426354:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
462 374:@0.544885:0.438305:0.585760:0.438305:0.585760:0.426354:0.544885:0.426354:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
416 844:@0.630133:0.438305:0.671008:0.438305:0.671008:0.426354:0.630133:0.426354:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
482 645:@0.715369:0.438305:0.756244:0.438305:0.756244:0.426354:0.715369:0.426354:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
535 960:@0.800617:0.438305:0.841492:0.438305:0.841492:0.426354:0.800617:0.426354:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
621 648:@0.885877:0.438305:0.926753:0.438305:0.926753:0.426354:0.885877:0.426354:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
 + Autres charges de gestion (dont charges :@0.108572:0.461501:0.327461:0.461501:0.327461:0.449549:0.108572:0.449549:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
exceptionnelles réelles*):@0.108572:0.475777:0.232907:0.475777:0.232907:0.463825:0.108572:0.463825:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
391 573:@0.450480:0.468651:0.491356:0.468651:0.491356:0.456699:0.450480:0.456699:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
406 209:@0.544885:0.468651:0.585760:0.468651:0.585760:0.456699:0.544885:0.456699:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
434 343:@0.630133:0.468651:0.671008:0.468651:0.671008:0.456699:0.630133:0.456699:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
410 757:@0.715369:0.468651:0.756244:0.468651:0.756244:0.456699:0.715369:0.456699:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
425 384:@0.800617:0.468651:0.841492:0.468651:0.841492:0.456699:0.800617:0.456699:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
436 520:@0.885877:0.468651:0.926753:0.468651:0.926753:0.456699:0.885877:0.456699:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
= Charges de gestion (B):@0.108572:0.494706:0.250710:0.494706:0.250710:0.481761:0.108572:0.481761:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
4 774 164:@0.441300:0.494519:0.491320:0.494519:0.491320:0.482567:0.441300:0.482567:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
4 784 339:@0.535729:0.494519:0.585749:0.494519:0.585749:0.482567:0.535729:0.482567:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
4 756 668:@0.620977:0.494519:0.670997:0.494519:0.670997:0.482567:0.620977:0.482567:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
4 473 816:@0.706213:0.494519:0.756233:0.494519:0.756233:0.482567:0.706213:0.482567:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
4 996 119:@0.791461:0.494519:0.841481:0.494519:0.841481:0.482567:0.791461:0.482567:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
4 882 988:@0.876697:0.494519:0.926717:0.494519:0.926717:0.482567:0.876697:0.482567:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Excédent brut de fonctionnement (A-B):@0.108572:0.516999:0.333097:0.516999:0.333097:0.504054:0.108572:0.504054:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 024 004:@0.441300:0.516812:0.491320:0.516812:0.491320:0.504860:0.441300:0.504860:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 421 296:@0.535729:0.516812:0.585749:0.516812:0.585749:0.504860:0.535729:0.504860:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
835 869:@0.630133:0.516812:0.671008:0.516812:0.671008:0.504860:0.630133:0.504860:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 488 844:@0.706213:0.516812:0.756233:0.516812:0.756233:0.504860:0.706213:0.504860:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
880 479:@0.800617:0.516812:0.841492:0.516812:0.841492:0.504860:0.800617:0.504860:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 865 867:@0.876697:0.516812:0.926717:0.516812:0.926717:0.504860:0.876697:0.504860:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
     en % des produits de gestion:@0.108572:0.539119:0.266511:0.539119:0.266511:0.527189:0.108572:0.527189:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
17,7%:@0.457805:0.539119:0.489547:0.539119:0.489547:0.527189:0.457805:0.527189:0.000000:0.000000:0.000000:0.000000:0.000000
22,9%:@0.552209:0.539119:0.583951:0.539119:0.583951:0.527189:0.552209:0.527189:0.000000:0.000000:0.000000:0.000000:0.000000
14,9%:@0.637458:0.539119:0.669199:0.539119:0.669199:0.527189:0.637458:0.527189:0.000000:0.000000:0.000000:0.000000:0.000000
25,0%:@0.722718:0.539119:0.754460:0.539119:0.754460:0.527189:0.722718:0.527189:0.000000:0.000000:0.000000:0.000000:0.000000
15,0%:@0.807966:0.539119:0.839708:0.539119:0.839708:0.527189:0.807966:0.527189:0.000000:0.000000:0.000000:0.000000:0.000000
27,6%:@0.893202:0.539119:0.924944:0.539119:0.924944:0.527189:0.893202:0.527189:0.000000:0.000000:0.000000:0.000000:0.000000
 +/- Résultat financier:@0.108572:0.560555:0.214662:0.560555:0.214662:0.548603:0.108572:0.548603:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
-109 073:@0.446794:0.560555:0.491327:0.560555:0.491327:0.548603:0.446794:0.548603:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
-108 371:@0.541222:0.560555:0.585756:0.560555:0.585756:0.548603:0.541222:0.548603:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
-99 479:@0.632879:0.560555:0.671012:0.560555:0.671012:0.548603:0.632879:0.548603:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
-85 181:@0.718115:0.560555:0.756248:0.560555:0.756248:0.548603:0.718115:0.548603:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
-80 727:@0.803388:0.560555:0.841520:0.560555:0.841520:0.548603:0.803388:0.548603:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
-95 403:@0.888624:0.560555:0.926756:0.560555:0.926756:0.548603:0.888624:0.548603:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
    dont fonds de soutien - sortie des emprunts à risques:@0.108572:0.581935:0.382967:0.581935:0.382967:0.570005:0.108572:0.570005:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
0:@0.483479:0.581935:0.489604:0.581935:0.489604:0.570005:0.483479:0.570005:0.000000
0:@0.577883:0.581935:0.584008:0.581935:0.584008:0.570005:0.577883:0.570005:0.000000
0:@0.663119:0.581935:0.669244:0.581935:0.669244:0.570005:0.663119:0.570005:0.000000
0:@0.748391:0.581935:0.754517:0.581935:0.754517:0.570005:0.748391:0.570005:0.000000
0:@0.833639:0.581935:0.839765:0.581935:0.839765:0.570005:0.833639:0.570005:0.000000
0:@0.918875:0.581935:0.925001:0.581935:0.925001:0.570005:0.918875:0.570005:0.000000
 +/- Solde des opérations d'aménagements de terrains :@0.108572:0.600694:0.385986:0.600694:0.385986:0.588742:0.108572:0.588742:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
(ou +/- values de cession de stocks):@0.108572:0.614976:0.289670:0.614976:0.289670:0.603024:0.108572:0.603024:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
-25 854:@0.453227:0.607820:0.491359:0.607820:0.491359:0.595868:0.453227:0.595868:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
-25 853:@0.547631:0.607820:0.585764:0.607820:0.585764:0.595868:0.547631:0.595868:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
-16 861:@0.632879:0.607820:0.671012:0.607820:0.671012:0.595868:0.632879:0.595868:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
-1 008:@0.724561:0.607820:0.756292:0.607820:0.756292:0.595868:0.724561:0.595868:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
-19 932:@0.803388:0.607820:0.841520:0.607820:0.841520:0.595868:0.803388:0.595868:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
0:@0.920707:0.607820:0.926832:0.607820:0.926832:0.595868:0.920707:0.595868:0.000000
 +/- Titres et mandats annulés sur exercices antérieurs:@0.108572:0.633712:0.381150:0.633712:0.381150:0.621760:0.108572:0.621760:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
-175 779:@0.446794:0.633712:0.491327:0.633712:0.491327:0.621760:0.446794:0.621760:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
10 214:@0.551294:0.633712:0.585768:0.633712:0.585768:0.621760:0.551294:0.621760:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
9 579:@0.642976:0.633712:0.671049:0.633712:0.671049:0.621760:0.642976:0.621760:0.000000:0.000000:0.000000:0.000000:0.000000
-13 701:@0.718115:0.633712:0.756248:0.633712:0.756248:0.621760:0.718115:0.621760:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
14 677:@0.807050:0.633712:0.841525:0.633712:0.841525:0.621760:0.807050:0.621760:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
13 065:@0.892299:0.633712:0.926773:0.633712:0.926773:0.621760:0.892299:0.621760:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
= CAF brute:@0.108572:0.656198:0.176532:0.656198:0.176532:0.643253:0.108572:0.643253:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
713 298:@0.450480:0.656011:0.491356:0.656011:0.491356:0.644059:0.450480:0.644059:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 297 287:@0.535729:0.656011:0.585749:0.656011:0.585749:0.644059:0.535729:0.644059:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
729 108:@0.630133:0.656011:0.671008:0.656011:0.671008:0.644059:0.630133:0.644059:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 388 954:@0.706213:0.656011:0.756233:0.656011:0.756233:0.644059:0.706213:0.644059:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
794 497:@0.800617:0.656011:0.841492:0.656011:0.841492:0.644059:0.800617:0.644059:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 783 529:@0.876697:0.656011:0.926717:0.656011:0.926717:0.644059:0.876697:0.644059:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
     en % des produits de gestion:@0.108572:0.678288:0.266511:0.678288:0.266511:0.666358:0.108572:0.666358:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
12,3%:@0.457805:0.678288:0.489547:0.678288:0.489547:0.666358:0.457805:0.666358:0.000000:0.000000:0.000000:0.000000:0.000000
20,9%:@0.552209:0.678288:0.583951:0.678288:0.583951:0.666358:0.552209:0.666358:0.000000:0.000000:0.000000:0.000000:0.000000
13,0%:@0.637458:0.678288:0.669199:0.678288:0.669199:0.666358:0.637458:0.666358:0.000000:0.000000:0.000000:0.000000:0.000000
23,3%:@0.722718:0.678288:0.754460:0.678288:0.754460:0.666358:0.722718:0.666358:0.000000:0.000000:0.000000:0.000000:0.000000
13,5%:@0.807966:0.678288:0.839708:0.678288:0.839708:0.666358:0.807966:0.666358:0.000000:0.000000:0.000000:0.000000:0.000000
26,4%:@0.893202:0.678288:0.924944:0.678288:0.924944:0.666358:0.893202:0.666358:0.000000:0.000000:0.000000:0.000000:0.000000
Source : Logiciel ANAFI d'après les comptes de gestion:@0.108572:0.696839:0.359468:0.696839:0.359468:0.685900:0.108572:0.685900:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1.1 - La capacité d'autofinancement brute:@0.257082:0.177455:0.521979:0.177455:0.521979:0.162524:0.257082:0.162524:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000